Online Annual Report 2009

Notes to the annual financial statements
for the year ended 28 June 2009

11. Dividends paid to shareholders

    2009 2008
    Rm Rm
  Final cash dividend No 17 (2008: No 15) 325.0 244.4
  Interim cash dividend No 18 (2008: No 16) 504.3 443.0
  Final Thuthukani preference share dividend No 4 (2008: No 2) 11.8 5.0
  Interim Thuthukani preference share dividend No 5 (2008: No 3) 26.3 17.5
  Total dividends paid 867.4 709.9
 
  • No 15 of 123.0 cents declared on 2 October 2007 and paid on 29 October 2007 (R244.4 million).
  • No 16 of 223.0 cents declared on 20 March 2008 and paid on 25 March 2008 (R443.0 million).
  • No 17 of 163.0 cents declared on 20 August 2008 and paid on 15 September 2008 (R325.0 million).
  • No 18 of 252.0 cents declared on 25 February 2009 and paid on 23 March 2009 (R504.3 million).
  • No 19 of 134.0 cents declared on 26 August 2009 and paid on 21 September 2009 (R269.7 million).*
  • No 2 of 30.75 cents declared on 2 October 2007 and paid on 25 October 2007 to the Massmart Thuthukani Empowerment Trust (R5.0 million).
  • No 3 of 111.5 cents declared on 20 March 2008 and paid on 25 March 2008 to the Massmart Thuthukani Empowerment Trust (R17.5 million).
  • No 4 of 81.5 cents declared on 20 August 2008 and paid on 15 September 2008 to the Massmart Thuthukani Empowerment Trust (R11.8 million).
  • No 5 of 189.0 cents declared on 25 February 2009 and paid on 23 March 2009 to the Massmart Thuthukani Empowerment Trust (R26.3 million).
  • No 6 of 100.5 cents declared on 26 August 2009 and paid on 21 September 2009 to the Massmart Thuthukani Empowerment Trust (R13.8 million).*
 
 
   

12. Earnings per share

    2009 2008
    No of shares No of shares
  Ordinary shares    
  In issue 201,302,639 201,194,787
  Weighted average 199,533,472 198,995,686
  Diluted weighted average 204,053,668 203,866,583
       
        2009 2008
        Pre-taxation Post-taxation Cents/share Pre-taxation Post-taxation Cents/share
  Attributable and headline earnings per share            
  The calculation of attributable and headline earnings per share is based on the weighted average number of ordinary shares.            
  The calculation is reconciled as follows:            
    Profit attributable to the equity holders of the parent   1,210.9 606.9   1,314.1 660.3
    Adjustments after minorities:            
      Loss on disposal of tangible assets 1.7 1.0 0.5 3.8 1.7 0.9
      Profit on sale of assets classified as held for sale (7.0) (6.0) (3.0)
      Impairment of assets 1.6 1.2 0.6 4.7 3.6 1.8
  Headline earnings   1,207.1 605.0   1,319.4 663.0
    Foreign exchange loss/gain 78.4 56.4 28.3 (62.5) (45.0) (22.6)
  Headline earnings before foreign exchange movements   1,263.5 633.3   1,274.4 640.4
            2009 2008 2009 2008
            Rm Rm Cents/share Cents/share
  Diluted attributable and diluted headline earnings per share          
  The calculation of diluted attributable and diluted headline earnings per share is based on the weighted average number of ordinary shares.        
  The calculation is reconciled as follows:        
  Profit attributable to the equity holders of the parent 1,210.9 1,314.1 606.9 660.3
  Adjustment for impact of issuing ordinary shares (13.5) (15.7)
  Diluted attributable earnings 1,210.9 1,314.1 593.4 644.6
  Headline earnings 1,207.1 1,319.4 605.0 663.0
  Adjustment for impact of issuing ordinary shares (13.4) (15.8)
  Diluted headline earnings 1,207.1 1,319.4 591.6 647.2
                   
                2009 2008
                No of shares No of shares
  Weighted average shares outstanding        
  Weighted average shares outstanding for basic and headline earnings per share     199,533,472 198,995,686
  Potentially dilutive ordinary shares resulting from outstanding options     4,520,196 4,870,897
  Weighted average shares outstanding for diluted and diluted headline earnings per share     204,053,668 203,866,583
 
  • Both the Thuthukani 'A' preference shares and the Black Scarce Skills 'B' preference shares are dilutive and have a small effect on diluted basic and diluted headline earnings per share.

13. Property, plant and equipment

    Cost/Carrying
value
Accumulated
depreciation
Net book value
    Rm Rm Rm
 

2009

     
  Owned assets      
  Freehold land and buildings 301.7 25.8 275.9
  Fixtures, fittings, plant and equipment 1,832.4 897.8 934.6
  Computer hardware 340.0 241.3 98.7
  Leasehold improvements 377.5 109.9 267.6
  Motor vehicles 74.4 35.9 38.5
      2,926.0 1,310.7 1,615.3
  Capitalised leased assets      
  Freehold land and buildings 49.4 9.1 40.3
  Fixtures, fittings, plant and equipment 15.3 4.6 10.7
  Computer hardware 9.0 2.1 6.9
  Motor vehicles 53.5 30.1 23.4
      127.2 45.9 81.3
  Total 3,053.2 1,356.6 1,696.6
 

2008

     
  Owned assets      
  Freehold land and buildings 175.2 20.6 154.6
  Fixtures, fittings, plant and equipment 1,575.5 777.3 798.2
  Computer hardware 293.1 198.6 94.5
  Leasehold improvements 331.6 88.6 243.0
  Motor vehicles 64.5 33.5 31.0
      2,439.9 1,118.6 1,321.3
  Capitalised leased assets      
  Freehold land and buildings 49.4 7.2 42.2
  Fixtures, fittings, plant and equipment 3.1 3.0 0.1
  Computer hardware 0.2 0.2
  Motor vehicles 53.7 24.3 29.4
    106.4 34.7 71.7
  Total 2,546.3 1,153.3 1,393.0
 
  • A register of land and buildings as required by the Companies Act of South Africa is available for inspection by members at the registered offices of the companies in the Group.
  • Certain capitalised leased property, plant and equipment is encumbered as per note 25.
   
    Opening net
book value
Additions Additions
through
acquisitions
Disposals Deprecia-tion Foreign
exchange
gain/(loss)
Reclassifica-
tions
Assets
classified as
held for sale
Closing net
book value
    Rm Rm Rm Rm Rm Rm Rm Rm Rm
  Reconciliation of property, plant and equipment                  
 

2009

                 
  Owned assets                  
    Freehold land and buildings 154.6 127.3 (0.5) (5.2) (0.1) (0.2) 275.9
    Fixtures, fittings, plant and equipment 798.2 314.8 15.5 (3.1) (183.7) (6.8) (0.3) 934.6
    Computer hardware 94.5 54.0 0.2 (0.2) (49.6) (0.5) 0.3 98.7
    Leasehold improvements 243.0 66.2 (0.7) (28.8) (12.3) 0.2 267.6
    Motor vehicles 31.0 18.8 4.2 (3.2) (11.9) (0.4) 38.5
    1,321.3 581.1 19.9 (7.7) (279.2) (20.1) 1,615.3
  Capitalised leased assets                  
    Freehold land and buildings 42.2 (1.9) 40.3
    Fixtures, fittings, plant and equipment 0.1 12.7 (2.1) 10.7
    Computer hardware 8.9 (2.0) 6.9
    Motor vehicles 29.4 8.9 0.4 (2.6) (12.7) 23.4
    71.7 17.8 13.1 (2.6) (18.7) 81.3
  Total 1,393.0 598.9 33.0 (10.3) (297.9) (20.1) 1,696.6
 

2008

                 
  Owned assets                  
    Freehold land and buildings 154.2 5.0 (0.1) (4.7) 0.2 154.6
    Fixtures, fittings, plant and equipment 578.5 368.3 (5.1) (151.2) 6.7 1.0 798.2
    Computer hardware 86.5 52.1 (0.9) (43.5) 0.4 (0.1) 94.5
    Leasehold improvements 196.6 59.9 (0.1) (25.0) 11.6 243.0
    Motor vehicles 28.1 12.7 (1.3) (9.1) 0.3 0.3 31.0
    1,043.9 498.0 (7.5) (233.5) 19.2 1.3 (0.1) 1,321.3
  Capitalised leased assets                  
    Freehold land and buildings 44.2 (2.0) 42.2
    Fixtures, fittings, plant and equipment 2.1 (1.3) (0.7) 0.1
    Computer hardware
    Motor vehicles 33.6 10.0 (1.0) (12.6) (0.6) 29.4
      79.9 10.0 (1.0) (15.9) (1.3) 71.7
  Total 1,123.8 508.0 (8.5) (249.4) 19.2 (0.1) 1,393.0
                     
 
  • The Group has reviewed the residual values and useful lives of the assets. No material adjustment resulted from such review in the current period.
  • The following useful lives are used in the calculation of depreciation.
    Buildings 50 years
    Fixtures, fittings, plant and equipment 4 to 15 years
    Motor vehicles 4 to 10 years
    Computer hardware 3 to 8 years
    Leasehold improvements Shorter of lease period or useful life
  • There is no investment property in the Group and all assets are held at historical cost.

 

14. Goodwill

    2009 2008
    Rm Rm
  Reconciliation of goodwill:    
  Balance at the beginning of the year 1,362.3 1,346.8
  Additions through minority buyouts 21.8 14.5
  Additions through acquisitions 205.3
  Exchange differences (1.2) 1.0
  Balance at the end of the year 1,588.2 1,362.3
       
  Goodwill acquired in a business combination is allocated, at acquisition, to the cash generating    
  units (CGUs) that are expected to benefit from that business combination. Before recognition of    
  any impairment losses, the carrying amount of significant goodwill had been allocated as follows:    
  Masscash Holdings (Pty) Ltd 692.7 493.7
  Builders Warehouse (a division of Masstores (Pty) Ltd) 410.9 410.9
  Builders Trade Depot (Pty) Ltd 364.9 336.9
 
  • The Group tests goodwill annually for impairment, or more frequently if there are indications that goodwill might be impaired.
  • When testing goodwill for impairment, the recoverable amounts of the CGUs are determined as the lower of value in use and fair value less costs to sell. The key assumptions for the value in use calculations are discount rates, growth rates and expected changes to selling prices and direct costs during the period. Management estimates discount rates using rates that reflect current market assumptions of the time value of money and the risks specific to the CGUs. The growth rates are based on industry growth forecasts. Changes in selling prices and direct costs are based on past practices and expectations of future changes in the market.
  • The Group prepares cash flow forecasts based on the CGUs’ results for the next five years. A terminal value is calculated based on a conservative growth rate of 3% (2008: 3%). This rate does not exceed the average long-term growth rate for the relevant markets. The valuation method applied is consistent with the prior period.
  • The rate used to discount the forecast cash flows is 14% (2008: 14%).
  • No goodwill was impaired in either periods under review.
  • Additions through minority buyouts relate to minor business acquisitions in the Masscash division.
  • In 2009 the additions through acquisitions relate to the purchase of Cambridge Food and Top Spot in Masscash and Buildrite in Massbuild, more specifically, Builders Trade Depot. Further details relating to these acquisitions can be found in note 3.
 

15. Other intangibles

          Cost/Carrying Accumulated Net book
          value amortisation value
          Rm Rm Rm
 

2009

           
  Owned assets            
    Computer software       365.9 209.2 156.7
    Trademarks       4.3 1.8 2.5
  Total       370.2 211.0 159.2
 

2008

           
  Owned assets            
    Computer software       291.1 162.9 129.2
    Trademarks       4.3 1.5 2.8
  Total 296.4 164.4 132.0
    Opening net         Closing net
    book value Additions Disposals  Amortisation Impairment book value
    Rm Rm Rm Rm Rm Rm
  Reconciliation of other intangible assets            
 

2009

           
  Owned assets            
    Computer software 129.2 74.0 (44.9) (1.6) 156.7
    Trademarks 2.8 (0.3) 2.5
  Total 132.0 74.0   (45.2) (1.6) 159.2
 

2008

           
  Owned assets            
    Computer software 127.4 54.1 (0.5) (48.0) (3.8) 129.2
    Trademarks 2.8 1.3 (0.4) (0.9) 2.8
  Total 130.2 55.4 (0.5) (48.4) (4.7) 132.0
 
  • The Group has reviewed the useful lives of the assets for reasonability. There were no material adjustments in the current period.
  • The following useful lives are used in the calculation of depreciation.
    Computer software 3 to 8 years
    Trademarks 10 years
               

16. Investments

    2009 2008
    Rm Rm
 

Investment in associate

   
  Share of post-acquisition profit, net of dividend received 1.0 0.6
  Amounts owing to associate 1.2 0.8
    2.2 1.4
  Details of the Group's associate at 30 June 2009 are as follows:    
    Name Clidet No 484 (Pty) Ltd    
    Place of incorporation and operation South Africa    
    Proportion of ownership interest 33,3%    
    Proportion of voting power held 33,3%    
    Principal activity Investment property    
  33.3% of the R100 share capital was purchased for R33. The financial reporting date for Clidet No 484 (Pty) Ltd is 30 June. This investment falls into the corporate segment in terms of segmental reporting.    
       
  Summarised financial information in respect of the Group's associate is set out below:    
  Total assets 31.1 31.3
  Total liabilities 28.1 29.3
  Net assets 3.0 2.0
  Group's share of associate's net assets 1.0 0.7
  Revenue 5.4 5.4
  Profit for the year 1.0 0.5
  Group's share of the associate's profit for the year has been included in 'other operating costs' in the consolidated income statement. 0.4 0.2
 

Unlisted investments

   
  Fair value through profit or loss (FVTPL)    
  Held for trading    
  Bare dominium revaluation 52.4 45.2
  Investment in an offshore trading structure 196.7 243.2
  Total financial assets classified as held for trading 249.1 288.4
  Designated as at FVTPL    
  Participation in an insurance cell-captive on extended warranties 4.5
  Participation in an insurance cell-captive on premium contributions 17.0 5.9
  Total financial assets designated as at FVTPL 21.5 5.9
  Total fair value through profit or loss (FVTPL) 270.6 294.3
  Loans and receivables    
  Trencor export partnership 4.0 4.1
  Total loans and receivables 4.0 4.1
  Held-to-maturity investments carried at amortised cost    
  Preference share investment 560.7
  Offset of related long-term liability (549.5)
  Other investments 0.6 0.1
  Total held-to-maturity investments 0.6 11.3
  Total unlisted investments 275.2 309.7
 

Listed investments

   
  Other investments 0.2 0.2
    0.2 0.2
  Total investments 277.6 311.3
       
  Reconciliation of financial assets carried at fair value through profit or loss (FVTPL)                
  Opening balance 294.3 209.4
  Fair value adjustments taken to the income statement 52.2 57.6
  Realisation of a portion of the investment in offshore trading structure recognised in cash reserves (90.8)
  Foreign exchange adjustment taken to the income statement 14.9 27.3
  Closing balance 270.6 294.3
  Further details on the investments in this category:    
 
  • The ‘bare dominium revaluation’ reflects Massmart’s right to acquire a 49% share in the bare dominium over seven Makro properties.
  • The ‘investment in an offshore trading structure’ is in M-class preference shares representing an international treasury, shipping and trading business unit.
  • The ‘participation in an insurance cell-captive on extended warranties’ relates to an insurance arrangement with Mutual & Federal pertaining to extended warranties sold within the Group.
  • The ‘participation in an insurance cell-captive on premium contributions’ relates to an insurance arrangement with Mutual & Federal pertaining to general insurance within the Group.
   
       
  Reconciliation of loans and receivables    
  Opening balance 4.1 4.6
  Investment realised (0.1) (0.5)
  Closing balance 4.0 4.1
  Further details on the investment in this category:    
 
  • The ‘Trencor export partnership’ represents our participation in export containers.
   
       
  Reconciliation of held-to-maturity investments    
  Opening balance 11.3 26.3
  Amortisation taken to the income statement (11.1) (15.0)
  Closing balance 0.2 11.3
  Further details on the investments in this category:    
 
  • The ‘preference share investment’ represented cumulative preference shares. A long-term liability of the Group was secured by a cession of the preference shares and legal offset was permitted. The investment in preference shares was realised in February 2009, and the related loan settled.
   
       
  Reconciliation of available-for-sale investments    
  Opening balance
  Fair value adjustment
  Closing balance
  Further details on the investment in this category:    
 
  • Makro Zimbabwe was deconsolidated in the 2007 financial year and the investment has been carried as an available-for-sale financial asset. The fair value of this asset was determined as zero and the adjustment taken to equity as a reserve. For the period under review the fair value was again assessed as zero and as a result there has been no fair value movement.
   
 
  • The directors value the unlisted investments at R275.2 million (2008: 309.7 million).
  • For IAS 39 Financial Instruments: Recognition and Measurement accounting treatment of these investments, see note 40.
   
       

17. Other financial assets

  Housing loans to the executive committee members of Massmart Holdings Limited:    
  Balance at the beginning of the year 0.3 0.3
  Advanced during the year
  Repayments
  Balance at the end of the year 0.3 0.3
  Employee share trust loans to the directors and executive committee members of Massmart    
  Holdings Limited:    
  Balance at the beginning of the year 174.4 127.1
  Advanced during the year 54.9 58.9
  Repayments (30.7) (11.6)
  Balance at the end of the year 198.6 174.4
  Other employees’ loans:    
  Housing and staff loans 2.4 3.3
  Employees’ share trust loans 0.3 0.8
  Finance lease deposit 51.8 45.1
  Other loans 3.3 2.8
    57.8 52.0
    256.7 226.7
 
  • These loans are classified as ‘Loans and receivables’. For IAS 39 Financial Instruments: Recognition and Measurement accounting treatment of these values, see note 40.
  • All housing and staff loans bear interest at various rates below the prime interest rate. The loans to the employee share trust participants, including executive directors, attract interest of zero percent and are secured by the underlying shares.
  • The finance lease deposit accrues interest at 13.6%.
  • Details of the housing and employee share trust loans to the directors and executive committee members of Massmart Holdings Limited:
    Pattison, Hayward, Other executive  
    GM GRC committee Total
    Rm Rm Rm Rm
 

2009

       
  Balance at the beginning of the year 52.5 24.9 97.3 174.7
  Advanced during the year 9.2 22.8 22.9 54.9
  Repayments (4.8) (2.2) (23.7) (30.7)
  Balance at the end of the year 56.9 45.5 96.5 198.9
 

2008

       
  Balance at the beginning of the year 48.5 17.4 61.5 127.4
  Advanced during the year 8.3 8.9 41.7 58.9
  Repayments (4.3) (1.4) (5.9) (11.6)
  Balance at the end of the year 52.5 24.9 97.3 174.7
 

18. Deferred taxation

                2009 2008
                Rm Rm
  The movements during the year are analysed as follows:    
    Net asset at the beginning of the year 273.3 317.3
    Charge to profit or loss for the year (9.1) (44.3)
    Charge to equity 4.5 0.3
    Disposal of subsidiary 2.0 -
  Net asset at the end of the year 270.7 273.3
  Deferred taxation balances are presented in the balance sheet as follows:    
    Deferred taxation assets 419.2 415.2
    Deferred taxation liabilities (148.5) (141.9)
                270.7 273.3
                   
      Opening Charged to Charged to Acquisitions/ Exchange Changes in Closing
      balance income equity Disposals differences tax rate balance
      Rm Rm Rm Rm Rm Rm Rm
   

2009

             
  Temporary differences              
    Trademarks 1.4 (0.6) 0.8
    Assessed loss unutilised 36.5 11.9 (3.7) 44.7
    Export partnerships (4.4) 0.1 (4.3)
    Debtors provisions 10.4 0.8 11.2
    Prepayments (107.0) (20.5) (127.5)
    Creditors provisions 59.8 (10.4) 1.0 (0.1) 50.3
    Property, plant and equipment (28.8) (12.1) 1.0 1.1 (38.8)
    Finance leases 13.2 (0.9) 12.3
    Long-term provisions 14.0 1.8 15.8
    Income not accrued (0.6) 0.3 (0.3)
    Deferred income 66.0 (10.4) (0.3) 55.3
    Operating lease adjustment 228.4 19.3 (0.3) 247.4
    Other temporary differences (15.6) 14.9 4.5 3.8
  Total 273.3 (5.8) 4.5 2.0 (3.3) 270.7
 

2008

             
  Temporary differences              
    Trademarks 9.2 (7.5) (0.3) 1.4
    Assessed loss unutilised 45.4 (12.3) 4.0 (0.6) 36.5
    Export partnerships (5.1) 0.5 0.2 (4.4)
    Debtors provisions 18.0 (7.0) (0.6) 10.4
    Prepayments (87.1) (22.9) 3.0 (107.0)
    Creditors provisions 59.8 1.3 0.4 (1.7) 59.8
    Property, plant and equipment (22.8) (6.4) (0.2) 0.6 (28.8)
    Finance leases 14.6 (0.9) (0.5) 13.2
    Long-term provisions 13.9 0.6 (0.5) 14.0
    Income not accrued (0.2) (0.4) (0.6)
    Deferred income 56.0 11.8 0.1 (1.9) 66.0
    Operating lease adjustment 223.8 11.6 0.3 (7.3) 228.4
    Other temporary differences (8.2) (7.2) 0.3 (0.1) (0.4) (15.6)
  Total 317.3 (38.8) 0.3 - 4.5 (10.0) 273.3
                 

19. Inventories

                2009 2008
                Rm Rm
  Food    
    Inventory at cost           1,542.8 1,526.5
    Provisions           (113.8) (56.9)
                1,429.0 1,469.6
  Liquor    
    Inventory at cost           314.4 261.4
    Provisions           (14.4) (8.5)
                300.0 252.9
  General Merchandise    
    Inventory at cost           2,583.8 2,410.1
    Provisions           (221.0) (226.4)
                2,362.8 2,183.7
  Home Improvements    
    Inventory at cost           907.4 968.6
    Provisions           (106.0) (116.2)
                801.4 852.4
  Total inventory net of provisions 4,893.2 4,758.6
  Carrying amount of inventories carried at net realisable value 133.4 109.8
 
  • Inventories are carried at the lower of cost and net realisable value.
  • Provisions include: shrinkage and obsolescence provisions, write-downs to net realisable value and unearned rebates and settlement discounts per SAICA Circular 9/2006 Transactions giving rise to Adjustments to Revenue/Purchases.
  • Inventory is fully funded by trade payables. Details of trade payables can be found in note 27.
  • No inventory is pledged as security.
   
 

Composition of total inventories (%):

  Composition of total inventories (%)
   

20. Trade and other receivables and prepayments

  Trade receivables 1,130.3 1,134.7
  Allowance for doubtful debts (52.7) (60.0)
    1,077.6 1,074.7
  Prepayments 84.9 50.9
  Other accounts receivable 688.6 638.6
  Total receivables net of provisions 1,851.1 1,764.2
  Movement in allowance for doubtful debts    
  Balance at the beginning of the year 60.0 92.4
  Decrease in allowance recognised in profit or loss (7.3) (32.4)
  Balance at the end of the year 52.7 60.0
   
 
  • No interest is charged on the trade receivables for the first 30 days from the date of the invoice. Thereafter, differing structures exist between the Divisions with interest being charged between 12% and 17.5% (2008: 12.5% and 26,0%) per annum on the outstanding balance. Trade receivables between 30 days and 180 days are provided for based on estimated irrecoverable amounts from the sale of goods, determined by reference to past default experience. It is the Group's policy to provide fully for all receivables that are past due because historical experience is such that these receivables are generally not recoverable. The large movement from 26.0% in the prior year to 17.5% in the current year is due to the sale of the debtors book in Massdiscounters.
  • Before accepting any new customer, the Group uses an external credit scoring system to assess the potential customer's credit quality and defines credit limits by customer. Limits and scoring attributed to customers are reviewed quarterly to once a year. There is no customer who represents more than 5% of the total balance of trade receivables.
  • Included in the Group's trade receivables balance are debtors with a carrying amount of R7.5 million (2008: R7.4 million) which are past due at the reporting date for which the Group has not provided. The Group considers the amounts recoverable and currently holds security over these debtors. The average age of these receivables is 120 days.
  • In determining the recoverability of a trade receivable, the Group considers any change in the credit quality of the trade receivable from the date credit was initially granted up to the reporting date. The concentration of credit risk is limited due to the customer base being large and unrelated. Accordingly, the directors believe that there is no further credit provision required in excess of the allowance for doubtful debts.
  • Included in the allowance for doubtful debts are specific trade receivables with a balance of R7.0 million which have been placed under liquidation. This represents the difference between the carrying amount of the specific trade receivable and the present value of the expected liquidation proceeds.
  • Trade receivables are classified as ‘Loans and receivables’. For IAS 39 Financial Instruments: Recognition and Measurement accounting treatment of these values, see note 40.